🇪🇺
Europe Mortgage Reality Model

Price-to-Income Ratio: 5.14x

Out of Reach / House Poor TrapScore 41/100

Can You Afford a €900,000 Home on a €175,000 Salary?

Out of Reach / House Poor Trap: Buying a €900,000 home on a €175,000 gross salary requires a 10% deposit / equity (€90,000) to be financially strained under standard lending criteria. With a 10% down payment at 3.40%, your total monthly housing payment is €5,257/mo—which takes up 36% of your gross income and leaves you with roughly €4,177/mo after taxes and housing.

Monthly Housing (PITI)

€5,257/mo

36% of gross pay
Net Take-Home Leftover

€4,177/mo

After taxes, mortgage & debt
Cash Needed at Closing

€162,000

10% down + 8% closing
Regional Bank Cap

❌ Exceeds Cap

Exceeds 35% HCSF effort ratio (41% of net-before-tax)
Tweak Down Payment, Rate & Debt
10% (€90,000)
3.40%
2.0%Default: 3.4%10.0%
€0/mo
€
Side-by-Side Comparison

The 3 Down Payment Realities (5% vs. 10% vs. 20%)

How your equity deposit changes monthly cash flow, closing costs, and bank approval status:

5% Minimum DepositFirst-Time Buyer
Total Monthly Housing (PITI)
€5,526/mo
% of Gross Salary:37.9%
% of Take-Home Pay:58.6%
Mortgage Principal & Interest:€4,915
Property Taxes / Council Tax:€375
Home & Hazard Insurance:€33
Borrower Life Insurance:+€203
Deposit / Equity Cash:€45,000
Notary & Transfer Fees (8%):€72,000
Day 1 Cash to Close:€117,000

Lender Underwriting Barrier

Exceeds 35% HCSF effort ratio (43.3% of net-before-tax)

10% Standard DepositMost Popular
Total Monthly Housing (PITI)
€5,257/mo
% of Gross Salary:36%
% of Take-Home Pay:55.7%
Mortgage Principal & Interest:€4,656
Property Taxes / Council Tax:€375
Home & Hazard Insurance:€33
Borrower Life Insurance:+€193
Deposit / Equity Cash:€90,000
Notary & Transfer Fees (8%):€72,000
Day 1 Cash to Close:€162,000

Lender Underwriting Barrier

Exceeds 35% HCSF effort ratio (41% of net-before-tax)

20% Ideal DepositNo PMI / Best Rate
Total Monthly Housing (PITI)
€4,718/mo
% of Gross Salary:32.4%
% of Take-Home Pay:50%
Mortgage Principal & Interest:€4,139
Property Taxes / Council Tax:€375
Home & Hazard Insurance:€33
Borrower Life Insurance:+€171
Deposit / Equity Cash:€180,000
Notary & Transfer Fees (8%):€72,000
Day 1 Cash to Close:€252,000

Lender Underwriting Barrier

Exceeds 35% HCSF effort ratio (36.5% of net-before-tax)

Cash Flow Reality

Where Your €175k Salary Actually Goes

Gross Pay: €14,583/mo (100%)
35.3%
36%
28.7%
Income Taxes & Social

€5,150/mo (35.3%)

Mortgage & Housing

€5,257/mo (36%)

Existing Debts

€0/mo (0%)

Leftover Take-Home

€4,176/mo (28.7%)

Reverse Solver Blueprint

3 Ways to Make This Purchase Work Comfortably

If your budget feels stretched or you are bumping against bank lending ceilings, here are the exact mathematical levers to make this home purchase fit:

Option 1: Equity Lever

Bring a 23.3% Deposit / Equity

To meet the 35% HCSF debt effort ceiling, you need a 23.3% deposit (€209,327) plus ~8% notary fees.

Required Equity Target:€209,327
Option 2: Property Lever

Target a €765k Home

With a standard 10% down payment, a home priced up to €765,000 fits within normal underwriting limits on your salary.

10% Down Max Price:€765,000
Option 3: Income Lever

Household Target: €205k/yr

To buy a €900,000 home with 10% down, household gross salary should ideally be at least €205,000/yr.

🇪🇺

Europe Underwriting Framework: 35% HCSF Debt-Service Effort Ceiling

Statutory regulations and bank underwriting practices applied to this evaluation.

European ESRB & French HCSF standards mandate that monthly mortgage + mandatory borrower insurance cannot exceed 35% of net-before-tax income.

Mortgage Benchmark

20-Year Fixed at 3.40%

Local Non-Mortgage Costs

0.5% Taxe Foncière + €400/yr Ins + Borrower Ins

Upfront Closing Settlement

~8% Notary & Transfer Fees (8%)

Compare Adjacent Scenarios

Nearby Price & Salary Scenarios (Europe)

Explore how slight adjustments to home price or annual salary alter affordability:

Frequently Asked Questions

Frequently Asked Questions: €900k House on €175k Salary

European HCSF Underwriting Benchmark

€900,000 Eurozone Home on €175,000 Gross Salary

35% HCSF debt effort ceiling, borrower life insurance (assurance emprunteur), and 8% notary fee summary:

Equity DepositCash Needed (w/ 8% Notary)Monthly P&I + InsuranceHCSF Effort Ratio35% Cap Status
5% Minimum Equity€117,000€5118/mo43.3%Exceeds 35%
10% Standard Equity€162,000€4849/mo41.0%Exceeds 35%
20% Equity Deposit€252,000€4310/mo36.5%Near 35%